$308,307
NAL Estimated Property Value2800 Joe DiMaggio BLVD 32, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APNR-16-4618-0000-0032
Land UseResidential
Legal DescriptionC540 - LEGENDS VILLAGE 2 RESIDENTIAL CONDO, UNIT 32, 0.926% COMMONINT
Census Tract021512
Assessed Land Value$78,216
Assessed Improvement Value$230,091
Assessment Year2025
About this property
Visit The Park at Legends Village Model Home for information. New construction Avail- Now. Private gated community w/home owners Club House. 1 story Hobbs plan features include Kit open to Liv & Din area, Study, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, tile in wet areas and owners bath w/walk in shower. Nestled on Chandler Crk near parks, lakes, shopping, dining, health care Dell Diamond. NOT an age restricted community.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$308,307
Estimated Property Value
$208,287Estimated Mortgage Balance
$100,020Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,850 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,469
$308,307
2025
$78,216
$230,091
$308,307
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,469
$308,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Va
$232,099
Yes
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,287
$100,020
32%
68%
$1,392/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,537/mo
+$333/mo
7.3%
