$318,489
NAL Estimated Property Value2800 Joe Dimaggio BLVD 48, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-16-4618-0000-0048
Land UseResidential
Legal DescriptionC540 - LEGENDS VILLAGE 2 RESIDENTIAL CONDO, UNIT 48, 0.926% COMMONINT
Census Tract021512
Assessed Land Value$78,216
Assessed Improvement Value$240,273
Assessment Year2025
About this property
The Park at Legends. New construction Avail Now. Private gated community w/Club House in condo regime. 1 story includes Kit open to Liv & Din area, granite c-tops, 36" cabinets, ceramic tile back splash, SS appliances, tiled areas 2nd & master bath. M.bath w/walk in shower & dual vanities. Covered patio. Near parks, lakes, shopping, dining, Dell Diamond. NOT an age restricted community. Use access code if gate closed.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$318,489
Estimated Property Value
$253,948Estimated Mortgage Balance
$64,541Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,911 /month
Positive
Cash Flow Estimate:
$637 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,707
$318,489
2025
$78,216
$240,273
$318,489
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,707
$318,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$275,000
No
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,948
$64,541
20%
80%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,794/mo
+$606/mo
9.0%
