$326,721
NAL Estimated Property Value2800 Joe Dimaggio BLVD 50, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-16-4618-0000-0050
Land UseResidential
Legal DescriptionC540 - LEGENDS VILLAGE 2 RESIDENTIAL CONDO, UNIT 50, 0.926% COMMONINT
Census Tract021512
Assessed Land Value$78,216
Assessed Improvement Value$248,505
Assessment Year2025
About this property
The Park at Legends. Visit Model Home at in Unit #92 for access and info. New construction! Granite kit counter tops, stainless steel appliances, open to living area. Private gated community w/Club House in condo regime. 1 story, 3bd, 2ba, open concept in liv, din, kit. Near parks, lakes, shopping, dining, Dell Diamond. NOT an age restricted. Use security code if gate is closed.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$326,721
Estimated Property Value
$80,225Estimated Mortgage Balance
$246,496Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,960 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,922
$326,721
2025
$78,216
$248,505
$326,721
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,922
$326,721
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$90,484
No
First
Jun 25, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,225
$246,496
75%
25%
$543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$688/mo
+$1,712/mo
8.8%
