$842,000
NAL Estimated Property Value2800 Lakeside Parkway 405, Flower Mound, TX, 75022
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Vented Exhaust Fan, Wine Cooler
FlooringWood
Exterior
Exterior FeaturesBalcony, Lighting
Building Information
Year Built2018
Garage Spaces2
Land Information
APN23286C------405
Lot Number405
SubdivisionLakeside Tower Condo
Land UseResidential
Legal DescriptionLAKESIDE TOWER CONDO LOT 405 .85872% OF COMMON AREA REF PLAT D22119369
Census Tract113715
Assessed Land Value$175,000
Assessed Improvement Value$425,000
Assessment Year2025
About this property
The perfect weekend-get away or second home for the world-traveler just minutes to DFW. This condo offers spectacular views of Lake Grapevine. Amenities include 24-hour concierge, on-site spa, gym, steam rooms, private dining rooms, media room, resort-style pool, cabanas, fireside lounges, dog park and more. Floor plans offer direct-elevator access, nesting glass doors, hardwood floors, Wolf-Subzero appliances.
Investor Tools
$842,000
Estimated Property Value
$0Estimated Mortgage Balance
$842,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,052 /month
Positive
Cash Flow Estimate:
$1,684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$1,080/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,443
$600,000
2025
$175,000
$425,000
$600,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,443
$600,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$842,000
100%
0%
$0/mo
