Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$286,432

NAL Estimated Property Value

2800 Rayado Ct N, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,433 Sq Ft
price_per_sqft$198.19 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size11,500 sqft

Building Information

Year Built1989
Stories1
Roof Type105
Garage Spaces2

Land Information

APN582800-0450-1210
Lot Number121
SubdivisionSouthwood Valley Ph 25b
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 25B, BLOCK 45, LOT 121
Census Tract001803
Assessed Land Value$51,000
Assessed Improvement Value$236,467
Assessment Year2025

About this property

Highly sought after Southwood Valley neighborhood! Don't miss this adorable and freshly updated home at the end of a cul-de-sac in central College Station! This 3 bedroom 2 bath home is situated on over a quarter of an acre, just 10 minutes and less than 4 miles from Texas A&M, and just moments from hospitals, the best shopping, and premier dining options. Some updates you won't want to miss: new windows in June of 2025, new paint throughout, new flooring in many areas of the home, gorgeous kitchen and bathroom improvements with stunning quartz countertops, new gas stove/ oven, 2023 water heater, stylish new front door, and so much more! Don't miss the updated deck in the backyard, ideal for outdoor dining. This home has received the love it needed to be ready for YOU! Zoned to award winning College Station schools and in the heart of Aggieland, don't miss this one!

Investor Tools

Property Icon
$286,432
Estimated Property Value
$224,886Estimated Mortgage Balance
$61,546Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,719 /month
Positive
Cash Flow Estimate:
$573 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,905
$286,432
2025
$51,000
$236,467
$287,467
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,905
$286,432

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$227,200
No
First
Oct 9, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,886
$61,546
21%
79%
$1,363/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,363/mo
+$187/mo
6.5%

City: College Station

2800 Rayado Ct N | Property Details | No Agent List