$1,052,000
NAL Estimated Property Value2800 Waymaker WAY 50, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size12,763 sqft
Building Information
Year Built2000
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01271903020059
Lot Number21
SubdivisionDavenport Rim Condominiums Amended
Land UseCondo
Legal DescriptionUNT 50 DAVENPORT RIM CONDOMINIUMS AMENDED PLUS 1.429 % INT IN COM AREA
Census Tract001913
Assessed Land Value$191,475
Assessed Improvement Value$800,203
Assessment Year2025
About this property
Fantastic free-standing condo on interior lot backing to greenbelt. Great open floor plan, lots of windows, soaring ceilings. Hardwood floors in kitchen, living, dining areas. 4th bedroom is downstairs and is currently set up as a study. Granite, stainless kitchen with gas cooking and huge island. Sunny main level master with large bath and walk-in closet. Two beds, full bath, game room/loft space up. Private back deck and small yard, greenbelt access. Great location + highly rated Eanes ISD schools!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,052,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,052,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,312 /month
Positive
Cash Flow Estimate:
$2,104 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,736/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,568
$991,678
2025
$191,475
$800,203
$991,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,568
$991,678
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,052,000
100%
0%
$0/mo
