$450,000
NAL Estimated Property Value2801 Bushnell Dr, Austin, TX, 78745
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,520 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04141910230000
Lot Number18
SubdivisionCherry Creek Phs Vi Sec 3
Land UseResidential
Legal DescriptionLOT 18 BLK K CHERRY CREEK PHS VI SEC 3
Census Tract032100
Assessed Land Value$278,703
Assessed Improvement Value$148,588
Assessment Year2025
About this property
Fantastic updated home with energy efficient, noise-reducing windows, updated floors, updated bathrooms and kitchen feeding to Sunset Valley Elementary. Recent HVAC and Google Fiber. The shade filled backyard features a taller fence for privacy and upgraded patio, perfect for entertaining or relaxing.
Investor Tools
$450,000
Estimated Property Value
$0Estimated Mortgage Balance
$450,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$928/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,889
$427,291
2025
$278,703
$148,588
$427,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,889
$427,291
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$453,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
N/A
+$2,200/mo
5.9%
