$297,000
NAL Estimated Property Value2801 Dover Gardens Dr, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size6,290 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN40345-4-1
Lot Number1
SubdivisionSterling Green Addition
Land UseResidential
Legal DescriptionSTERLING GREEN ADDITION BLOCK 4 LOT 1
Census Tract111533
Assessed Land Value$55,000
Assessed Improvement Value$212,000
Assessment Year2025
About this property
Your new home conveniently located between Dallas and Fort Worth! This home comes with a beautiful back deck perfect for enjoying your evening beverage. The living room displays a gorgeous see through fireplace and built in bookshelves. The primary suite offers a large shower and his and hers closets. Schedule now for a tour of your new home!
Investor Tools
$297,000
Estimated Property Value
$250,012Estimated Mortgage Balance
$46,988Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,866
$267,000
2025
$55,000
$212,000
$267,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,866
$267,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Conventional
$251,100
No
First
Feb 9, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,012
$46,988
15%
84%
$1,506/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,506/mo
+$504/mo
8.1%
