$345,000
NAL Estimated Property Value2801 PELICAN AVE., MCALLEN, TX, 78504
$375,573 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size8,882 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNH1933-03-000-0036-00
Lot Number36
SubdivisionHeatherwood Ph 3 - Sml
Land UseResidential
Legal DescriptionHEATHERWOOD PH 3 LOT 36
Census Tract023531
Assessed Land Value$98,579
Assessed Improvement Value$226,421
Assessment Year2025
About this property
4 bedroom, 2.5 bathroom, 2 car garage home with storage building, nice balcony and over sized back patio, large lot with mature trees, the back yard features a sparkling swimming pool with palm & citrus trees, must see to appreciate all the amenities.
Investor Tools
$345,000
Estimated Property Value
$226,180Estimated Mortgage Balance
$118,820Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$375,572
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,804
$325,000
2025
$98,579
$226,421
$325,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,804
$325,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Va
$251,540
Yes
First
Jan 19, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,180
$118,820
34%
66%
$1,509/mo
