$260,667
NAL Estimated Property Value2801 Plaza St, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringCeramic Tile, Laminate, Wood
Exterior
Lot Size7,196 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN46100-8-9
Lot Number9
SubdivisionWestern Plains Estates
Land UseResidential
Legal DescriptionWESTERN PLAINS ESTATES BLOCK 8 LOT 9
Census Tract121904
Assessed Land Value$40,000
Assessed Improvement Value$220,667
Assessment Year2025
About this property
***MULTIPLE OFFERS RECEIVED, PLEASE SEND BEST AND FINAL OFFER BY 6-13-23 AT NOON. 3-2-1 In Arlington off 360 and Park Row. Property offered AS-IS, seller to make no repairs. Personal property in house will be left behind.
Investor Tools
$260,667
Estimated Property Value
$266,148Estimated Mortgage Balance
$260,667Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,564 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,759
$260,667
2025
$40,000
$220,667
$260,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,759
$260,667
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$277,877
Yes
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,148
N/A
0%
102%
$1,667/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,667/mo
+$260/mo
8.9%
