$580,279
NAL Estimated Property Value2801 Purple Thistle Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Free Standing Refrigerator, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,952 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02905703070000
Lot Number25
SubdivisionEstates Of Rowe Lane Sec 2 The
Land UseResidential
Legal DescriptionLOT 25 BLK F ESTATES OF ROWE LANE SEC 2 THE
Census Tract046600
Assessed Land Value$45,574
Assessed Improvement Value$534,705
Assessment Year2025
About this property
If you've been feeling like spreading your wings and need some extra breathing space, you've just found it. This beautiful, spacious home features four bedrooms, a study, game/media room, separate dining room, open floor plan, gourmet kitchen with an abundance of granite counter tops, covered front porch and covered patio situated on an over-sized lot. Close to shopping (Costco) and entertainment. Welcome home, y'all!
Investor Tools
$580,279
Estimated Property Value
$397,986Estimated Mortgage Balance
$183,043Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,482 /month
Positive
Cash Flow Estimate:
$1,161 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,184/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,310
$580,279
2025
$45,574
$534,705
$580,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,310
$580,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$435,000
Yes
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,986
$182,293
31%
69%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,709/mo
$-109/mo
5.4%
