$572,518
NAL Estimated Property Value2801 Scarlet Oak Ct, Friendswood, TX, 77546
$604,299 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size15,555 sqft
Building Information
Year Built2001
Garage Spaces3
Land Information
APN1215220030004
Lot Number4
SubdivisionAutumn Creek
Land UseResidential
Legal DescriptionLT 4 BLK 3 AUTUMN CREEK SEC 5
Census Tract350804
Assessed Land Value$142,087
Assessed Improvement Value$430,431
Assessment Year2025
About this property
Beautiful Village Builder Sisley Plan. This home has a grand foyer with rod iron staircase. An elegant dining room & formal living room with French doors. The main living space features a cast stone fireplace and soaring ceilings with tons of natural light, Faux finishes, custom drapers, and blinds. A beautiful open-concept kitchen is great for entertaining. Extras features: pot filler, touch sink faucet, oversized backyard big enough for a future pool, and sprinkler system. Move in ready!!
Investor Tools
$572,518
Estimated Property Value
$327,911Estimated Mortgage Balance
$244,607Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$604,299
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,435 /month
Positive
Cash Flow Estimate:
$1,145 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
$690/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,590
$572,518
2025
$142,087
$430,431
$572,518
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,590
$572,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$347,000
No
First
May 8, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,911
$244,607
42%
57%
$2,081/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,771/mo
+$9/mo
5.8%
