$565,000
NAL Estimated Property Value2801 Veranda Falls, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size2,858 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces4
Land Information
APN7292-1001-0011-000
Lot Number11
SubdivisionVeranda Townhomes Ph 1 (2015) Abst 18
Land UseResidential
Legal DescriptionVERANDA TOWNHOMES PH 1 (2015) ABST 18, BLOCK 1, LOT 11, ACRES 0.06
Census Tract721501
Assessed Land Value$93,340
Assessed Improvement Value$373,240
Assessment Year2025
About this property
Directly on Clear Lake. 4 Bedroom, 3 Bath, 4 car tandem garage with storage and separate garage doors (1 in front and 1 in back), Study/ 4 th bedroom down, game room up, covered patio on first floor, 4 balconies (2 on the second floor and 2 on the 3rd floor) elevator.
Investor Tools
$565,000
Estimated Property Value
$0Estimated Mortgage Balance
$565,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,575
$466,580
2025
$93,340
$373,240
$466,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,575
$466,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$565,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$325/mo
+$2,485/mo
6.0%
