Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$474,000

NAL Estimated Property Value

28015 Rusty Hawthorne Dr, Katy, TX, 77494

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,156 Sq Ft
price_per_sqft$135.93 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size7,338 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APN3105-03-002-0190-914
Lot Number19
SubdivisionFirethorne Sec 3
Land UseResidential
Legal DescriptionFIRETHORNE SEC 3, BLOCK 2, LOT 19
Census Tract673201
Assessed Land Value$67,600
Assessed Improvement Value$378,890
Assessment Year2025

About this property

MUST SEE beautiful 1.5 story, 4 bed 2.5 bath home with game room and home office in sought after Firethorne. Home features open floor plan, perfect for gathering with family and friends. Large entry way and formal dining flow into the kitchen that offers an oversized island, Silestone countertops, reverse osmosis system & an abundance of storage! The kitchen overlooks the large family room with a gas log fireplace and wall of windows. Primary bedroom is private and in the back of the house. *Home is energy efficient including techshield energy barriers, new water heater. Roof is 5 yrs old, new water softener filtration system flows through entire home, 2 oversized attics for all your storage needs. Zoned to award winning Katy ISD. Located on a family friendly street, this home is perfect for your family. Come see your new home today!*Per Seller

Investor Tools

Property Icon
$474,000
Estimated Property Value
$399,045Estimated Mortgage Balance
$74,955Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,777
$446,490
2025
$67,600
$378,890
$446,490
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,777
$446,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$429,000
Yes
First
Aug 4, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,045
$87,955
18%
84%
$2,573/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,373/mo
$-793/mo
6.5%

City: Katy

28015 Rusty Hawthorne Dr | Property Details | No Agent List