$703,000
NAL Estimated Property Value28018 Bandera Glen Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size8,481 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN2279-07-001-0220-914
Lot Number22
SubdivisionCinco Ranch Northwest Sec 7
Land UseResidential
Legal DescriptionCINCO RANCH NORTHWEST SEC 7, BLOCK 1, LOT 22
Census Tract673108
Assessed Land Value$126,100
Assessed Improvement Value$541,727
Assessment Year2025
About this property
Wonderful home in Cinco Ranch. This property is a custom home built with all the bells and whistles, appliances, custom stone around the oven, marble counter tops, high ceilings, spacious living area up and down stairs, mother-in-law suite and a gorgeous backyard patio overlooking the lake. This property is also includes 4 pools, 3 tennis courts, public gold course, walking trail.
Investor Tools
$703,000
Estimated Property Value
$381,346Estimated Mortgage Balance
$321,654Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,218 /month
Positive
Cash Flow Estimate:
$1,406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$981/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,256
$641,263
2025
$126,100
$541,727
$667,827
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,256
$641,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$427,500
No
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,346
$330,654
46%
54%
$2,564/mo
