$371,629
NAL Estimated Property Value2802 Intrepid Trl, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringEngineered Wood, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size6,900 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN2152-02-001-0020-901
Lot Number2
SubdivisionBriarwood Crossing Sec 2
Land UseResidential
Legal DescriptionBRIARWOOD CROSSING SEC 2, BLOCK 1, LOT 2
Census Tract675401
Assessed Land Value$52,710
Assessed Improvement Value$318,919
Assessment Year2025
About this property
GATED NEIGHBORHOOD ON A CUL-DE-SAC STREET. Original owners, tons of upgrades. Beautiful entry with wood flooring and tile throughout. Home office or could be used as a media room. Also has a formal dining, living room, breakfast area with large open concept kitchen. Primary bedroom down with large bathroom and custom designed closet. Large game room upstairs with three more bedrooms. Home also features upgraded crown molding. Outdoors has two patio areas, a sprinkler system and great landscaping.
Investor Tools
$371,629
Estimated Property Value
$329,248Estimated Mortgage Balance
$42,381Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,369 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$1,245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,283
$371,629
2025
$52,710
$318,919
$371,629
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,283
$371,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$335,150
No
First
May 23, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,248
$42,381
11%
89%
$2,010/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,255/mo
$-1,029/mo
7.2%
