$432,000
NAL Estimated Property Value2802 W 16th St, Monahans, TX, 79756
$504,478 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size1.76 acres
Building Information
Year Built2014
Garage Spaces2
Land Information
APN706766
Lot Number31
Land UseResidential
Legal DescriptionLOT 31 D AND H COUNTRY ESTATES
Census Tract950100
Assessed Land Value$14,060
Assessed Improvement Value$255,870
Assessment Year2025
About this property
Amazing property outside of town on 1.76 acres with 4 bedrooms, 2 bathrooms and an attached 2 car garage. Enjoy the covered front and back porches! Beautiful above ground pool setup and a hot tub on the back porch. Shop with car lift. This property has everything you need!
Investor Tools
$432,000
Estimated Property Value
$203,598Estimated Mortgage Balance
$25,414Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$504,477
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,257
$269,930
2025
$14,060
$255,870
$269,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,257
$269,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$206,000
No
First
Aug 29, 2025
Sep 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,598
$210,402
50%
47%
$1,236/mo
