$1,013,000
NAL Estimated Property Value2802 Warren ST A, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size6,761 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Land Information
APN0121041302
Lot NumberA
Subdivision2802 Warren Street Condominium
Land UseTownhomes
Legal DescriptionUNT A 2802 WARREN STREET CONDOMINIUM PLUS 50.0 % INT IN COM AREA
Census Tract001604
Assessed Land Value$450,000
Assessed Improvement Value$462,739
Assessment Year2025
About this property
Single-level 3br home in front location on large lot. This open floorplan has been remodeled and is private, yet full of natural light. Private courtyard with lawn. Modern finishes include wood floors, contemporary kitchen, vaulted ceilings, large master suite with two closets, soaking tub, and separate walk-in shower. Can be purchased with Unit B (see MLS). Vacant and easy to show. See agent with questions.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$1,013,000
Estimated Property Value
$534,740Estimated Mortgage Balance
$478,260Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,078 /month
Positive
Cash Flow Estimate:
$2,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$912,739
2025
$450,000
$462,739
$912,739
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$912,739
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$612,000
No
First
Dec 26, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$534,740
$478,260
47%
53%
$3,670/mo
