$253,000
NAL Estimated Property Value2803 Bayou Drive, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Range, Electric Oven
FlooringVinyl
Exterior
Lot Size19,911 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN1570-0017-000
Lot Number7,8
SubdivisionBastrop Bayou Acres
Land UseResidential
Legal DescriptionBASTROP BAYOU ACRES (A0332 J M MUSQUEZ) BLK 2 LOT 7-8
Census Tract664100
Assessed Land Value$47,790
Assessed Improvement Value$169,370
Assessment Year2025
About this property
This 2/2 home on the Bastrop Bayou offers spacious bedrooms, indoor utility room, kitchen with a breakfast bar and a dining area. Enjoy your morning coffee from the screened front porch or back porch. The outdoors feature a fire pit, a swing, a pier with a boat dock and one boat slip. The 0.45 acre lot gives you plenty of space for entertaining. Fenced backyard with privacy fence on one side. Home did not flood.
Investor Tools
$253,000
Estimated Property Value
$154,356Estimated Mortgage Balance
$98,644Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,435
$217,160
2025
$47,790
$169,370
$217,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,435
$217,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$170,000
No
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,356
$98,644
38%
61%
$1,020/mo
