$452,000
NAL Estimated Property Value2803 Conway St, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size9,570 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0803760000007
Lot Number7
SubdivisionKnollwood Village
Land UseResidential
Legal DescriptionLT 7 BLK 33 KNOLLWOOD VILLAGE SEC 8
Census Tract413301
Assessed Land Value$359,265
Assessed Improvement Value$69,589
Assessment Year2025
About this property
Huge corner lot! Fabulous 3 bedroom/2 bathroom home in Knollwood Village. This stunning home has been upgraded in 2018, featuring hard floor in all area, new microwave, upgraded bathrooms, etc. This home comes with open layout, spacious kitchen. Great location in a desirable community, growing with new constructions. Easy access to Rice University and Medical Center. Zoned to Bellaire High School refrigerator, washer and dryer included. Vacant and easy to show. Must See!
Investor Tools
$452,000
Estimated Property Value
$262,270Estimated Mortgage Balance
$189,730Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$987/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,587
$428,854
2025
$359,265
$69,589
$428,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,587
$428,854
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Home Loans Llc
Conventional
$286,125
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,270
$200,730
43%
58%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,941/mo
+$99/mo
5.4%
