$862,000
NAL Estimated Property Value2803 Oak Crest Ave A, Austin, TX, 78704
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Water Heater
FlooringStone, Wood
Exterior
Exterior FeaturesNone
Lot Size6,142 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04040420020000
Lot NumberA
Subdivision2803 Oak Crest Condominiums
Land UseResidential
Legal DescriptionUNT A 2803 OAK CREST CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001307
Assessed Land Value$215,625
Assessed Improvement Value$631,501
Assessment Year2025
About this property
AMAZING 3 bedroom 2.5 bath condo seconds away from downtown Austin! Gorgeous curb appeal w modern design! Home features open floorplan with large picture windows that allow endless natural light into home.Wood flooring throughout. LARGE living space that opens to beautiful kitchen that boasts granite countertops and custom cabinets! HIGH vaulted ceilings that open to second floor with landing area. Spacious master suite w/ resort style master bath!Private outdoor area w LARGE patio. Location Location! Sprinkler Sys:Yes Subtype = Attached 1/2 Duplex
Investor Tools
$862,000
Estimated Property Value
$321,280Estimated Mortgage Balance
$540,720Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,172 /month
Positive
Cash Flow Estimate:
$1,724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,055/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,355
$847,126
2025
$215,625
$631,501
$847,126
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,355
$847,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$417,000
No
First
Sep 17, 2015
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,280
$540,720
62%
37%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
N/A
+$2,470/mo
3.4%
