$274,000
NAL Estimated Property Value2803 Oat Harvest Ct, Houston, TX, 77038
Off Market
Lease
Highlights
Interior
Exterior
Lot Size4,835 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1274320010028
Lot Number28
SubdivisionWillow Springs
Land UseResidential
Legal DescriptionLT 28 BLK 1 WILLOW SPRINGS SEC 3
Census Tract533803
Assessed Land Value$43,993
Assessed Improvement Value$223,197
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$267,190
2025
$43,993
$223,197
$267,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$267,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$180,500
No
First
Feb 6, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,302
$104,888
39%
59%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,083/mo
+$1,143/mo
9.7%
