Last 24 Hours
$54,000
NAL Estimated Property Value2803 Patriot DR, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolLot Size10,694 sqft
Land Information
APN01669013100000
Lot Number29025
SubdivisionHighland Lake Estates Sec 29
Land UseResidential
Legal DescriptionLOT 29025 HIGHLAND LAKE ESTATES SEC 29
Census Tract037400
Assessed Land Value$48,777
Assessment Year2025
About this property
Large corner lot close to Lake Travis. Come build that custom dream home or weekend get away. Buyer's to verify utilities.
Investor Tools
$54,000
Estimated Property Value
$46,573Estimated Mortgage Balance
$7,427Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$378 /month
Positive
Cash Flow Estimate:
$126 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$23/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$48,777
2025
$48,777
N/A
$48,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$48,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$48,000
No
First
Aug 16, 2024
Sep 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,573
$7,427
13%
86%
$288/mo
12.4%