$536,000
NAL Estimated Property Value2804 Clayera Cv, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Self Cleaning Oven, Water Heater
FlooringTile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,210 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04383003790000
Lot Number3
SubdivisionSouthland Oaks Subd Sec 3-C
Land UseResidential
Legal DescriptionLOT 3 BLK B SOUTHLAND OAKS SUBD SEC 3-C
Census Tract037200
Assessed Land Value$163,018
Assessed Improvement Value$361,249
Assessment Year2025
About this property
Have you been dreaming of a low tax rate? A quiet cul-de-sac? The 3 "B" schools: Baranoff, Bailey & Bowie? A tree-lined walk to the community pool? Stop dreaming & come see 2804 Clayera Cove, a pre-inspected & well cared for 1-story. This lovely home is turnkey & ready for you to move right in! Loads of privacy with no neighbors behind or beside you. Enjoy morning coffee al fresco on the patio. 2 eating areas & a cozy window seat in the breakfast area. Coretec luxury vinyl flooring throughout!Restrictions: Yes
Investor Tools
$536,000
Estimated Property Value
$405,788Estimated Mortgage Balance
$130,212Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$923/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,402
$524,267
2025
$163,018
$361,249
$524,267
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,402
$524,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$342,750
No
First
May 14, 2021
Jun 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,788
$133,212
24%
76%
$2,655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,765/mo
$-175/mo
5.8%
