Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$397,000

NAL Estimated Property Value

2804 Edgewood Ln, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,915 Sq Ft
price_per_sqft$208.22 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCeramic Tile, Vinyl

Exterior

Lot Size8,263 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN8887-5-2
Lot Number2
SubdivisionCross Timbers Addition
Land UseResidential
Legal DescriptionCROSS TIMBERS ADDITION BLOCK 5 LOT 2
Census Tract113623
Assessed Land Value$70,000
Assessed Improvement Value$303,288
Assessment Year2025

About this property

Immaculate, ONE-OWNER home in desirable Bedford neighborhood. Recent updates include new flooring, fresh paint, stainless appliances, and updated baths. Enjoy entertaining with the large living room, wet bar, and plenty of outdoor space including the beautifully landscaped backyard with flagstone pavers, large patio area with roll-down blinds for shading, and a glass addition with built-in spa. Place your valuables in the floor safe in the master closet. You won't want to miss this one!

Investor Tools

Property Icon
$397,000
Estimated Property Value
$380,467Estimated Mortgage Balance
$16,533Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,393 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,227
$373,288
2025
$70,000
$303,288
$373,288
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,227
$373,288

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$392,755
Yes
First
Aug 9, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,467
$16,533
4%
96%
$2,355/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,355/mo
$-235/mo
6.4%

City: Bedford

2804 Edgewood Ln | Property Details | No Agent List