$189,000
NAL Estimated Property Value2804 Elm Grove Court, Houston, TX, 77339
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Exterior FeaturesTrash Pick Up
Lot Size2,422 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1162120010002
Lot Number2
SubdivisionElm Grove Village T/H
Land UseResidential
Legal DescriptionLT 2 BLK 1 ELM GROVE VILLAGE T/H
Census Tract251402
Assessed Land Value$27,744
Assessed Improvement Value$131,732
Assessment Year2025
About this property
Beautiful rental, low maintenance for the busy schedule. BONUS: Back yard gate has direct entry to the neighborhood park and tennis courts. A definite must see to appreciate, nestled in a small townhome community, 2 bedrooms, to baths up and another half bath down for guest. Rental includes water, trash, washer, dryer, and refrigerator. Quarterly pest control also included. Enjoy the backyard patio area with park access, or the oversized living space on cold days with a gas log fireplace. Single car detached garage for you car and/or added storage.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,663
$159,476
2025
$27,744
$131,732
$159,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,663
$159,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$123,787
No
First
Sep 13, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,827
$76,173
40%
60%
$743/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$743/mo
+$827/mo
10.0%
