Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$445,000

NAL Estimated Property Value

2804 Grand Fountains Drive F, Houston, TX, 77054

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,913 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.94 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesBalcony
Lot Size1,485 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1399920010055
Lot Number55
Land UseResidential
Legal DescriptionLT 55 BLK 1 BUFFALO POINTE
Census Tract334101
Assessed Land Value$89,930
Assessed Improvement Value$355,070
Assessment Year2025

About this property

Step inside to discover a foyer that hosts a spacious guest bedroom with a private, full bathroom.The heart of the home is found on the second floor, where the open-concept living, dining, and kitchen spaces come together to create an atmosphere perfect for both entertaining. A half-bath on this level ensures guests have easy access. Make your way to the third floor, where the private living quarters are thoughtfully designed to offer both comfort and tranquility. The master suite features high ceilings, soft neutral tones, and large windows that flood the space with light. The master bath is a spa-like escape, complete with a walk-in shower, dual vanities with quartz countertops. Two spacious walk-in closets offer ample storage and organizational space. An additional bedroom is also located on this floor, complete with its own en-suite bathroom. The home comes equipped with a whole-house water softener and each window is fitted with high-quality blinds.

Investor Tools

Property Icon
$445,000
Estimated Property Value
$372,354Estimated Mortgage Balance
$72,646Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
$1,495/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,510
$445,000
2025
$89,930
$355,070
$445,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,510
$445,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$402,485
No
First
May 17, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,354
$72,646
16%
84%
$2,414/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$3,909/mo
$-1,709/mo
5.9%

City: Houston

2804 Grand Fountains Drive F | Property Details | No Agent List