Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$292,633

NAL Estimated Property Value

2804 Parrott Ave, Rosenberg, TX, 77471

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,754 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$170.47 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringVinyl

Exterior

Lot Size8,447 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2015-01-005-0070-901
Lot Number7
SubdivisionCambridge Village Sec 1
Land UseResidential
Legal DescriptionCAMBRIDGE VILLAGE SEC 1, BLOCK 5, LOT 7, & 6' OF 6
Census Tract675200
Assessed Land Value$35,750
Assessed Improvement Value$256,883
Assessment Year2025

About this property

Welcome Home! This home has been completely remodeled. Be the first owner to enjoy the spacious primary bedroom, new flooring throughout the home, new paint inside and out, and so much more. The beautiful door is your entry into the expansive living room where there is accent lighting and all new lighting fixtures. On your way to the kitchen enjoy the view into the sun room which leads directly to the meticulously manicured backyard. The towering gazebo, complete with electrical, in the backyard is perfect for entertaining outdoors. Heading back inside, the kitchen is complete with brand new granite counters, lighting fixtures and appliances to match. The amazing primary bedroom is oversized and perfect for that sitting room you always needed. So much in this home is brand new and ready for you! Schedule a showing today!

Investor Tools

Property Icon
$292,633
Estimated Property Value
$284,851Estimated Mortgage Balance
$7,782Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,076
$292,633
2025
$35,750
$256,883
$292,633
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,076
$292,633

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$293,584
Yes
First
Sep 16, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,851
$7,782
2%
97%
$1,761/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,761/mo
$-39/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2804 Parrott Ave | Property Details | No Agent List