Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$593,000

NAL Estimated Property Value

2804 S 1st St Apt 1112, Austin, TX, 78704

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,330 Sq Ft
price_per_sqft$345.86 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesCooktop, Dryer, Dishwasher, Freezer, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringVinyl

Exterior

Exterior FeaturesBalcony
Lot Size1,612 sqft

Building Information

Year Built2019
Stories1
Roof Type105

Land Information

APN04040430170000
Lot Number1112
SubdivisionGuild Condominiums The
Land UseResidential
Legal DescriptionUNT 1112 BLD 1 GUILD CONDOMINIUMS THE PLUS 3.7 % INT IN COM AREA
Census Tract001307
Assessed Land Value$209,524
Assessed Improvement Value$376,553
Assessment Year2024

About this property

entering sales data

Investor Tools

Property Icon
$593,000
Estimated Property Value
$405,466Estimated Mortgage Balance
$187,534Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,558 /month
Positive
Cash Flow Estimate:
$1,186 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
$334/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$586,077
2024
$209,524
$376,553
$586,077
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$586,077

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$414,000
No
First
Mar 3, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,466
$187,534
31%
68%
$2,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,817/mo
$-1,177/mo
3.3%

City: Austin

2804 S 1st St Apt 1112 | Property Details | No Agent List