Last 24 Hours
$149,000
$159,000
2804 Summer Ave, Waco, TX, 76708
On Market
Just Added
Price Drop
3 Beds
1 Bath
1,058 Sq Ft
Single Family Residence
$140.83 / sqft
Built in 1949Property Lead Type:
Must-SellAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesGas Range, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,468 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN480051000024005
Lot Number5
SubdivisionBlaize-Frazier
Land UseResidential
Legal DescriptionBLAIZE-FRAZIER LOT 5 BLOCK 3 ACRES .1944
Census Tract000900
Assessed Land Value$19,570
Assessed Improvement Value$60,430
Assessment Year2025
About this property
Charming, updated, and ready to move right in. Built in 1949 and nestled in the established Dean Highland neighborhood, this 3-bedroom, 1-bathroom has been recently updated throughout.
Investor Tools
$0Estimated Mortgage Balance
$144,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,805
$80,000
2025
$19,570
$60,430
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,805
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$153,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
11.1%
12.4%