$279,839
NAL Estimated Property Value2805 Kelly Cv, Taylor, TX, 76574
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APNR-13-0235-2010-30000
Lot Number3
SubdivisionBull Branch
Land UseResidential
Legal DescriptionS7130 - BULL BRANCH SEC 2, LOT 3
Census Tract021202
Assessed Land Value$69,500
Assessed Improvement Value$210,339
Assessment Year2025
Investor Tools
$279,839
Estimated Property Value
$92,172Estimated Mortgage Balance
$187,667Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,797
$279,839
2025
$69,500
$210,339
$279,839
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,797
$279,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$101,319
No
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,172
$187,667
67%
33%
$608/mo
