$512,000
NAL Estimated Property Value2805 Lynnwood Ln, McKinney, TX, 75072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Gas Range, Microwave, Convection Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-8397-00C-0130-1
Lot Number13
SubdivisionParkview Estates Phase 1 (Cmc)
Land UseResidential
Legal DescriptionPARKVIEW ESTATES PHASE 1 (CMC), BLK C, LOT 13
Census Tract030531
Assessed Land Value$132,000
Assessed Improvement Value$353,630
Assessment Year2025
About this property
Custom in Stonebridge Ranch. Great amenities, hardwood floors, vaulted ceilings, split bedrooms, and gourmet kitchen with SS appliances, and granite countertops. His and hers separate closets for the master (not shown in the pics). Also, close proximity to Apex, walking trails, and Stonebridge community amenities. Information is deemed reliable but not guaranteed. Buyer's agent responsible to confirm room sizes, sqft, etc.
Investor Tools
$512,000
Estimated Property Value
$490,106Estimated Mortgage Balance
$21,894Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
$740/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,227
$485,630
2025
$132,000
$353,630
$485,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,227
$485,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$517,750
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$490,106
$21,894
4%
96%
$3,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,845/mo
$-825/mo
7.1%
