Last 24 Hours
$294,610
NAL Estimated Property Value2805 Tisinger Avenue, Dallas, TX, 75228
Off Market
4 Beds
2 Bath
1,398 Sq Ft
Single Family Residence
$185.98 / sqft
Built in 1953Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringLaminate
Exterior
Lot Size10,634 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000386344000000
Lot Number47
SubdivisionBarnes Bridge Road
Land UseResidential
Legal DescriptionBARNES BRIDGE ROAD BLK 24/5372 LT 47 AT VISALIA DR INT202100114639 DD04162021 CO-DC 5372 024 04700 3005372 024
Census Tract012701
Assessed Land Value$60,000
Assessed Improvement Value$234,610
Assessment Year2025
About this property
Completely renovated with show stopping curb appeal and designer finishes inside and out. Spacious kitchen features tons of cabinets, quarts counters, ss appliances complete with brick pattern back splash. Huge fenced backyard with plenty of room for a pool. Both bathrooms updated with new designer vanities and tile. New lighting and plumbing fixture throughout. New HVAC and energy efficient windows. Minutes from Downtown Dallas, White Rock Lake and the Casa View Shopping Center currently undergoing $2 million renovation. Harry Stone Park getting a new $1.6 million aquatics center.
Investor Tools
$294,610
Estimated Property Value
$230,292Estimated Mortgage Balance
$64,318Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,768 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,460
$294,610
2025
$60,000
$234,610
$294,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,460
$294,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$255,110
No
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,292
$64,318
21%
78%
$1,530/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,530/mo
+$1,042/mo
10.5%
12.4%