$330,000
NAL Estimated Property Value28051 Rocky Heights Drive, Spring, TX, 77386
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size4,205 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN803346
Lot Number8
SubdivisionHarmony Village 05
Land UseResidential Single Family
Legal DescriptionS571205 - HARMONY VILLAGE 05, BLOCK 2, LOT 8 - UDI: 50.000000%
Census Tract692009
Assessed Land Value$12,320
Assessed Improvement Value$151,180
Assessment Year2025
About this property
Two-story townhome with 3 bedrooms, 2.5 baths, flex room, 2 car attached garage. Mid-level foyer w/window nook leads to split stairway. The second floor has an expansive open kitchen w/breakfast area, and family room overlooking covered balcony. Utility & powder room conveniently located. Private master suite w/sloped ceilings, separate master bath and large walk-in closet. The first floor includes a large flex room, secondary bedrooms with walk-in closets, full bath, and covered patio. Bonus storage space near the garage entryway!
Investor Tools
$330,000
Estimated Property Value
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,123
$163,500
2025
$12,320
$151,180
$163,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,123
$163,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,000
100%
0%
$0/mo
