$261,000
NAL Estimated Property Value2806 Johnnie St, Orange, TX, 77630
$264,139 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size9,984 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN002013-000200
Lot Number2
SubdivisionCabz Subdivision 1
Land UseResidential
Legal DescriptionCABZ SUBDIVISION 1, LOT 2, ACRES 0.2292
Census Tract022200
Assessed Land Value$4,025
Assessed Improvement Value$227,480
Assessment Year2025
About this property
This beautiful 2-story new construction home is pristine, calming and classy located in Orangefield! This home features 3 bedroom 2.5bath with owner's suite downstairs. The light oak vinyl floor and beige with grey under tone wall color creates a flawless and natural feel. The cozy fireplace and bold stairs gives the home a unique modern touch. Don't miss out on this home!
Investor Tools
$261,000
Estimated Property Value
$258,506Estimated Mortgage Balance
$2,494Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$264,138
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,431
$231,505
2025
$4,025
$227,480
$231,505
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,431
$231,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$274,025
No
First
Apr 24, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,506
$3,494
1%
99%
$1,643/mo
