$466,773
NAL Estimated Property Value2806 Lincoln Drive, Melissa, TX, 75454
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-8364-00K-0040-1
Lot Number4
SubdivisionLiberty Phase 1 (Cml)
Land UseResidential
Legal DescriptionLIBERTY PHASE 1 (CML), BLK K, LOT 4
Census Tract030207
Assessed Land Value$124,200
Assessed Improvement Value$342,573
Assessment Year2025
About this property
Beautiful former Drees model home in Liberty with a big pond a few doors down to your left and another big pond a few doors down to your right. Very open floor plan but somewhat unique with only 1 bedroom and 1 bath plus a game room upstairs. Large kitchen with abundance of granite and cabinets. The breakfast area tucks in near the stairs and makes an outstanding warm space. The side entry garage really accents to front of home. Home is large with plenty of space for a large family, Great neighborhood with outstanding schools
Investor Tools
$466,773
Estimated Property Value
$173,284Estimated Mortgage Balance
$293,489Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,801 /month
Positive
Cash Flow Estimate:
$934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$755/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,729
$466,773
2025
$124,200
$342,573
$466,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,729
$466,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$201,800
No
First
Apr 17, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,284
$293,489
62%
37%
$1,210/mo
