$194,000
NAL Estimated Property Value2806 Loganberry Park Lane, Houston, TX, 77014
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,522 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1233310010053
Lot Number53
SubdivisionVillas At Northpark
Land UseResidential
Legal DescriptionLT 53 BLK 1 VILLAS AT NORTHPARK SEC 1
Census Tract550405
Assessed Land Value$34,595
Assessed Improvement Value$155,405
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY LEASED UNTILL January 31st, 2023. A gorgeous home in a well-maintained gated community. Washer, dryer, microwave, and refrigerator are included in this full-package rental. A good size backyard. Clubhouse and pool within the community. This is a lovely 3BR 2.5BATH with a 2-car garage space, All beds are located upstairs along with 2 full baths. A half-bath downstairs perfect for your guests.
Investor Tools
$194,000
Estimated Property Value
$121,203Estimated Mortgage Balance
$72,797Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$190,000
2025
$34,595
$155,405
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,523
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$131,250
No
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,203
$72,797
37%
62%
$787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$962/mo
+$760/mo
10.7%
