Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days41Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$158,800

$160,000

2807 Wildflower Drive 2, Bryan, TX, 77802

On MarketInfo
Price DropInfo
Beds2 Beds
Baths2 Bath
Baths1,206 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$131.67 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, ENERGY STAR Qualified Appliances, Washer
FlooringCarpet, Tile

Exterior

Lot Size3,659 sqft

Building Information

Year Built1981
Stories2
Roof Type105

Land Information

APN174500-0001-0020
SubdivisionCandlelight Village
Land UseResidential
Legal DescriptionCANDLELIGHT VILLAGE, BLDG A, UNIT 2
Census Tract002022
Assessed Land Value$25,000
Assessed Improvement Value$119,092
Assessment Year2025

About this property

Investors, take notice. Fully furnished, fully remodeled investment property with tenant in place at $1,800/month through December 2026. This completely remodeled condo checks every box: proven rental history, over 80% occupancy already booked in 2026 as a midterm rental, and a current rental rate that meets the 1% rule — a benchmark that's increasingly hard to find in today's market. Whether you're looking to continue operating it as a furnished midterm rental or move in yourself, this one is ready to go from day one. The interior has been beautifully updated and comes fully furnished. Wood-look tile flows throughout the main floor, anchoring a fully remodeled kitchen featuring new cabinetry, quartz countertops, a designer backsplash, and newer appliances. The remodeled bathroom is a standout, a beautifully tiled shower/tub combo that feels far more boutique hotel than starter condo with a convenient, updated half bath downstairs. Large walk-in closets add the kind of storage that renters and buyers alike always appreciate. The location is as central as it gets — Target, Kroger, Dutch Bros, and more are practically out the front door, making it an easy sell to future tenants who want convenience. The condo has been operating as a fully furnished rental for three years with an excellent track record. This is one you'll want to add to your portfolio.

Investor Tools

$99,394Estimated Mortgage Balance
$60,606Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month

Interested in this property?

Kendra Hudson

Hudson Team, The

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
$262/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,713
$144,092
2025
$25,000
$119,092
$144,092
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,713
$144,092

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$105,000
No
First
Jul 17, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,394
$60,606
37%
62%
$630/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$892/mo
+$168/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2807 Wildflower Drive 2 | Property Details | No Agent List