$395,000
2808 Captain Drive, Bryan, TX, 77808
On Market
About this property
Welcome to this beautiful 1,816 sq ft home by a custom home builder, offering 4 bedrooms, 2 bathrooms, and a 2-car garage. High-end finishes add style throughout, while the kitchen’s pot filler brings a thoughtful touch to everyday cooking. Outside, the outdoor kitchen is ready for weekend cookouts, dinners with friends, and evenings at home. With four bedrooms and plenty of space to gather, this home brings together the details you want inside and out.
Investor Tools
$0Estimated Mortgage Balance
$395,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$175/month
5.947%
