Last 24 Hours
$235,666
NAL Estimated Property Value2808 Duke St, Lubbock, TX, 79415
Off Market
4 Beds
3 Bath
1,813 Sq Ft
Built in 2021Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size7,125 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces420
Land Information
APNR47606
Lot Number4
SubdivisionBurleson Osborne
Land UseResidential
Legal DescriptionBURLESON OSB BLK 9 L 4
Census Tract000304
Assessed Land Value$25,000
Assessed Improvement Value$210,666
Assessment Year2025
About this property
Vacant lot ready for a new build! City water, sewer and electric. Zone RI for SFR. Property is located in a flood zone.
Investor Tools
$235,666
Estimated Property Value
$161,009Estimated Mortgage Balance
$74,657Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,414 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,257
$235,666
2025
$25,000
$210,666
$235,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,257
$235,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$175,000
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,009
$74,657
31%
68%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,050/mo
+$622/mo
8.5%
12.4%