$222,417
NAL Estimated Property Value2808 Grants Lake Blvd Unit 201, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Building Information
Year Built1985
Stories2
Roof Type105
Land Information
APN8090-00-002-0201-907
SubdivisionThe Towns Of Grants Lake
Land UseResidential
Legal DescriptionTHE TOWNS OF GRANTS LAKE , BLOCK 2, UNIT 201
Census Tract674002
Assessed Land Value$42,900
Assessed Improvement Value$179,517
Assessment Year2025
About this property
FULLY RENOVATED BRAND NEW CONO! This is a cozy rental located is perfectly Located close to Hwy 6, Interstate 69, the local Town Center full of shops and good eats! Walk into open floor plan with family room with fireplace. Upstairs boasts two bedrooms with private baths. Enjoy quiet time on your private patio. HOA amenities include: pools, club house, tennis court, a massive lake, 2 Bocce Ball courts, 2 sand volley ball courts, disc golf hiking trails and picnic tables.
Investor Tools
$222,417
Estimated Property Value
$0Estimated Mortgage Balance
$222,417Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,350
$222,417
2025
$42,900
$179,517
$222,417
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,350
$222,417
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,417
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$250/mo
+$1,710/mo
10.6%
