$276,589
NAL Estimated Property Value2808 Impala Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,864 sqft
Building Information
Year Built2023
Stories1
Land Information
APN05-0130-0000-0030-00
Lot Number3
SubdivisionMilpa Verde Subdivision Sec I
Land UseResidential
Legal DescriptionMILPA VERDE SUBDIVISION SEC I LOT 3
Census Tract013903
Assessed Land Value$70,036
Assessed Improvement Value$206,553
Assessment Year2025
About this property
BEAUTIFUL NEW CONSTRUCTION!!!! 3 BEDROOMS, 2 BATHROOMS, LAUNDRY ROOM, OPEN CONCEPT WITH TILE FLOORS THROUGHOUT GRANITE COUNTER TOPS AND A GORGEOUS KITCHEN ISLAND. PROPERTY NEAR, SHOPPING CENTERS, RESTAURANTS, SCHOOLS ETC. OWNER/SELLER LISTING AGENT IS A LICENSE TEXAS REALTOR.
Investor Tools
$276,589
Estimated Property Value
$220,917Estimated Mortgage Balance
$55,672Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,660 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,567
$276,589
2025
$70,036
$206,553
$276,589
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,567
$276,589
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$219,983
Yes
First
May 21, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,917
$55,672
20%
80%
$1,372/mo
