$890,000
NAL Estimated Property Value2808 Lafayette Ave, Austin, TX, 78722
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Gas Cooktop, Tankless Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,103 sqft
Building Information
Year Built1929
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02140912050000
Lot Number5
SubdivisionNowlin Heights
Land UseResidential
Legal DescriptionLOT 5 BLK 5 OLT 27&28&31 DIV C NOWLIN HEIGHTS
Census Tract000401
Assessed Land Value$351,904
Assessed Improvement Value$397,914
Assessment Year2025
About this property
Remodeled with a large 2 story addition in 2012, 2808 Lafayette is located in walking distance to all the restaurants & shops on Manor and just minutes from downtown Austin. The home beautifully combines the charm of the original 1929 home with all of today’s desired amenities including a large open kitchen / living area and smart home features–great for entertaining. Relax in the upstairs master retreat which includes a secondary living space, large master bath with double vanity and walk-in closet.
Investor Tools
$890,000
Estimated Property Value
$325,558Estimated Mortgage Balance
$565,147Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,340 /month
Positive
Cash Flow Estimate:
$1,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,531/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,920
$749,818
2025
$351,904
$397,914
$749,818
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,920
$749,818
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$375,000
No
First
Aug 23, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,558
$647,442
66%
37%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,249/mo
+$61/mo
3.1%
