Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$475,000

NAL Estimated Property Value

2809 Downing Court, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,264 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$117.05 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size14,837 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN35070-5-41
Lot Number41
SubdivisionRollingwood Addition
Land UseResidential
Legal DescriptionROLLINGWOOD ADDITION BLOCK 5 LOT 41
Census Tract113630
Assessed Land Value$75,000
Assessed Improvement Value$349,966
Assessment Year2025

About this property

One owner home in sought after Bedford area. Great rear entry, split bedroom floorplan with open kitchen, 4 bedrooms, 3 baths on a cul de sac lot of .34 acre. Other room can be office, playroom, 2nd living, etc. Extra room and bedroom 1 share a Jack n Jill bath, 2 bedrooms share the hall bath, one bedroom has its own bath. Lots of possibilities. Bring your creative spirit and make this your forever home! This home has a great split bedroom arrangement! The tax records show as 3 bedroom, 2 bath.

Investor Tools

Property Icon
$475,000
Estimated Property Value
$280,648Estimated Mortgage Balance
$194,352Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,376
$424,966
2025
$75,000
$349,966
$424,966
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,376
$424,966

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advantagefirst Lending Inc
Conventional
$308,500
No
First
Aug 3, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,648
$194,352
40%
59%
$1,850/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,850/mo
+$270/mo
5.4%

City: Bedford

2809 Downing Court | Property Details | No Agent List