$275,920
NAL Estimated Property Value2809 Dusk Ln, Dallas, TX, 75237
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,664 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN006929003C0090000
Lot Number9
SubdivisionWisdom Creek Ph 2
Land UseResidential
Legal DescriptionWISDOM CREEK PH 2 BLK 3C/6929 LT 9 INT202400105502 DD05202024 CO-DC 6929 03C 00900 4DA6929 03C
Census Tract010906
Assessed Land Value$60,000
Assessed Improvement Value$215,920
Assessment Year2025
About this property
Come See this beautiful home!! It's ready to Move in!! It's on a corner lot, spacious,1587 square feet, with four bedrooms and two bathrooms. The open floor plan is freshly painted, with ceiling fans and lighting, and the new flooring includes luxury vinyl plank, ceramic, and carpet. The kitchen has new stainless steel appliances and quartz counters. The backyard is great for entertaining, with a covered patio and yard. **Multiple offers received: Best and Highest by tomorrow, April 28th, 8:00 pm.**
Investor Tools
$275,920
Estimated Property Value
$212,480Estimated Mortgage Balance
$63,440Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,167
$275,920
2025
$60,000
$215,920
$275,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,167
$275,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$220,400
No
First
May 20, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,480
$63,440
22%
77%
$1,322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,562/mo
+$410/mo
8.6%
