$71,000
NAL Estimated Property Value2809 Hancock Ave, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Exterior FeaturesDock
Lot Size9,753 sqft
Land Information
APN01628602190000
Lot Number12019
SubdivisionHighland Lake Estates Sec 12 Amended
Land UseResidential
Legal DescriptionLOT 12019 HIGHLAND LAKE ESTATES SEC 12 AMENDED
Census Tract037400
Assessed Land Value$57,506
Assessment Year2025
About this property
Great building site with nice trees. Golf course lot. Lake view from 2nd story build. Slightly terraced down from street to a level building site. Utilities close and will need to verify taps with City of Lago Vista.Restrictions: Yes
Investor Tools
$71,000
Estimated Property Value
$15,357Estimated Mortgage Balance
$55,674Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$426 /month
Positive
Cash Flow Estimate:
$142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,146
$57,506
2025
$57,506
N/A
$57,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,146
$57,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$17,250
No
First
Aug 10, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,357
$44,643
74%
22%
$104/mo
