Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,873

NAL Estimated Property Value

2809 Los Osos Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.13 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size7,196 sqft

Building Information

Year Built2011
Stories1
Garage Spaces2

Land Information

APN37445-11-21
Lot Number21
SubdivisionSanta Fe Enclave
Land UseResidential
Legal DescriptionSANTA FE ENCLAVE BLOCK 11 LOT 21
Census Tract113930
Assessed Land Value$65,000
Assessed Improvement Value$355,873
Assessment Year2025

About this property

Move in ready home with BRAND NEW ROOF 7-20-23! You'll love living in the gated community of Santa Fe Enclave within the top rated Keller ISD. As you enter, you'll notice the tall ceilings and wide entryway. This lovely open concept home has a large kitchen with plenty of storage, beautiful knotty alder cabinets, filtered water dispenser on sink, and the cooktop is also plumbed for gas. It has an island with storage, granite countertops, and a dining area overlooking the huge living room with gas fireplace. When you walk outside to your backyard retreat, the patio has been extended and is ready for your outdoor kitchen and entertainment space! The community has its own jogging path, park, playground, pool, and catch & release pond. Perfect location with easy access to I-35 and the tollway, restaurants, grocery stores, retail, shopping, and less than 30 minutes to DFW airport. See virtual tour link.

Investor Tools

Property Icon
$420,873
Estimated Property Value
$359,035Estimated Mortgage Balance
$61,838Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,565 /month
Positive
Cash Flow Estimate:
$855 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,571
$420,873
2025
$65,000
$355,873
$420,873
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,571
$420,873

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$378,000
No
First
Aug 25, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,035
$61,838
14%
85%
$2,267/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,692/mo
+$618/mo
9.4%

City: Fort Worth

2809 Los Osos Dr | Property Details | No Agent List