$402,000
NAL Estimated Property Value281 Laura Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Lot Size1.98 acres
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR39526
Lot Number1
SubdivisionS7385 - Piney Ridge Sec 3 Replat
Land UseResidential
Legal DescriptionPINEY RIDGE SEC 3 REPLAT, LOT 1, ACRES 1.9800
Census Tract950401
Assessed Land Value$110,603
Assessed Improvement Value$184,672
Assessment Year2025
About this property
This is a triplex that has all units leased. The property is wooded and very private. The lot next door is also included in the sale. So purchaser can build another investment property or a single family home to live in next door. We require 48 hour show notice. The property has a carport for each unit and a storage closet off carport for each unit. Gross rents around 2K a month the owner has a management company in place. Some recent repairs to make ready for the market.Restrictions: Yes
Investor Tools
$402,000
Estimated Property Value
$0Estimated Mortgage Balance
$402,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,446
$295,275
2025
$110,603
$184,672
$295,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,446
$295,275
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$445,000
100%
0%
$0/mo
