$354,000
NAL Estimated Property Value281 Litchfield Ln, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size1,477 sqft
Building Information
Year Built1977
Garage Spaces3
Land Information
APN1062130000049
SubdivisionEthans Glen
Land UseResidential
Legal DescriptionUNIT 49 ETHANS GLEN SEC 3 R/P
Census Tract430900
Assessed Land Value$126,720
Assessed Improvement Value$183,168
Assessment Year2025
About this property
Explore this rare 3-bedroom, 2.5 bath home in the renowned Ethans Glen community, just a short stroll from shopping and dining! Features a spacious balcony with a pergola cover. The HOA takes care of exterior maintenance, roof, amenities, basic cable, water, sewer, and landscaping. Enjoy the serene surroundings with a private lake, tennis courts, and a clubhouse, all nestled in the heart of Memorial.
Investor Tools
$354,000
Estimated Property Value
$318,504Estimated Mortgage Balance
$35,496Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,634
$309,888
2025
$126,720
$183,168
$309,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,634
$309,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$327,750
No
First
Oct 8, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,504
$18,496
5%
90%
$1,966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$2,546/mo
$-26/mo
8.5%
