$221,000
NAL Estimated Property Value2810 Belmont St, Dickinson, TX, 77539
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,503 sqft
Building Information
Year Built1995
Stories1
Roof Type127
Garage Spaces2
Land Information
APN5405-0000-0048-000
Lot Number48
SubdivisionOak Forest
Land UseResidential
Legal DescriptionABST 19 PERRY & AUSTIN SUR LOT 48 OAK FOREST ADDN
Census Tract720800
Assessed Land Value$12,760
Assessed Improvement Value$229,480
Assessment Year2025
About this property
Fantastic All Brick One Story * Three Bedrooms * Two Full Baths * Two Car Garage * Kitchen with Beautiful Granite Countertops * Tile Backsplash * Kitchen Boasts Soft Close Drawers and Cabinets * Gas Cooktop * Window in Kitchen Overlooks BIG Backyard with Gorgeous Trees * Storage Shed in Backyard makes a Perfect Playhouse or Storage for all your Garden Goodies * Laminate & Tile Throughout the Home * Upgraded Bathrooms & Kitchen * Great Price * Ready for YOU !!
Investor Tools
$221,000
Estimated Property Value
$191,360Estimated Mortgage Balance
$29,640Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,044
$205,128
2025
$12,760
$229,480
$242,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,044
$205,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$202,500
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,360
$27,640
12%
87%
$1,215/mo
